|
|
| SAMPLE COMPUTATION
|
| |
| Option 1: No Down, No Interest (2 years to
pay)
|
| Reservation Fee:
|
20,000 |
| Balance After Reservation Fee:
|
2,661,000 |
| Monthly Amortization (x 24 months):
|
110,875 |
|
|
| |
| Option 2: Bank Financing 20% Down |
| Downpayment:
|
536,000
|
| Reservation Fee:
|
20,000 |
| Balance of D/P After Reservation Fee:
|
516,000 |
| Monthly Amortization (x 12 month(s)):
|
43,000 |
| Amount For Bank Financing:
|
2,145,000
|
| Monthly Amortization
|
| 5 years:
|
47,715 |
| 10 years:
|
30,775 |
| 15 years:
|
25,744 |
| 20 years:
|
23,619 |
| |
| Option 3: In-house Financing |
| Downpayment:
|
536,000
|
| Reservation Fee:
|
20,000 |
| Balance of D/P After Reservation Fee:
|
516,000 |
| Monthly Amortization (x 12 month(s)):
|
43,000 |
| Amount For In-house Financing:
|
2,145,000
|
| Monthly Amortization
|
| 5 years:
|
55,643 |
| 10 years:
|
40,042 |
|
|
| Note: Sample computation only. Price may change without prior notice. |
| |