|
|
| SAMPLE COMPUTATION
|
| |
| Option 1: No Down, No Interest (2 years to
pay)
|
| Reservation Fee:
|
40,000 |
| Balance After Reservation Fee:
|
3,123,863 |
| Monthly Amortization (x 24 months):
|
130,161 |
|
|
| |
| Option 2: Bank Financing 20% Down |
| Downpayment:
|
632,863
|
| Reservation Fee:
|
40,000 |
| Balance of D/P After Reservation Fee:
|
592,863 |
| Monthly Amortization (x 12 month(s)):
|
49,405 |
| Amount For Bank Financing:
|
2,531,000
|
| Monthly Amortization
|
| 5 years:
|
56,301 |
| 10 years:
|
36,313 |
| 15 years:
|
30,377 |
| 20 years:
|
27,869 |
| |
| Option 3: In-house Financing |
| Downpayment:
|
632,863
|
| Reservation Fee:
|
40,000 |
| Balance of D/P After Reservation Fee:
|
592,863 |
| Monthly Amortization (x 12 month(s)):
|
49,405 |
| Amount For In-house Financing:
|
2,531,000
|
| Monthly Amortization
|
| 5 years:
|
65,656 |
| 10 years:
|
47,247 |
|
|
| Note: Sample computation only. Price may change without prior notice. |
| |