|
|
| SAMPLE COMPUTATION
|
| |
| Option 1: No Down, No Interest (2 years to
pay)
|
| Reservation Fee:
|
40,000 |
| Balance After Reservation Fee:
|
3,938,645 |
| Monthly Amortization (x 24 months):
|
164,111 |
|
|
| |
| Option 2: Bank Financing 20% Down |
| Downpayment:
|
795,645
|
| Reservation Fee:
|
40,000 |
| Balance of D/P After Reservation Fee:
|
755,645 |
| Monthly Amortization (x 12 month(s)):
|
62,970 |
| Amount For Bank Financing:
|
3,183,000
|
| Monthly Amortization
|
| 5 years:
|
70,805 |
| 10 years:
|
45,667 |
| 15 years:
|
38,202 |
| 20 years:
|
35,048 |
| |
| Option 3: In-house Financing |
| Downpayment:
|
795,645
|
| Reservation Fee:
|
40,000 |
| Balance of D/P After Reservation Fee:
|
755,645 |
| Monthly Amortization (x 12 month(s)):
|
62,970 |
| Amount For In-house Financing:
|
3,183,000
|
| Monthly Amortization
|
| 5 years:
|
82,569 |
| 10 years:
|
59,418 |
|
|
| Note: Sample computation only. Price may change without prior notice. |
| |