|
|
| SAMPLE COMPUTATION
|
| |
| Option 1: No Down, No Interest (2 years to
pay)
|
| Reservation Fee:
|
40,000 |
| Balance After Reservation Fee:
|
4,585,506 |
| Monthly Amortization (x 24 months):
|
191,063 |
|
|
| |
| Option 2: Bank Financing 20% Down |
| Downpayment:
|
925,506
|
| Reservation Fee:
|
40,000 |
| Balance of D/P After Reservation Fee:
|
885,506 |
| Monthly Amortization (x 12 month(s)):
|
73,792 |
| Amount For Bank Financing:
|
3,700,000
|
| Monthly Amortization
|
| 5 years:
|
82,305 |
| 10 years:
|
53,085 |
| 15 years:
|
44,407 |
| 20 years:
|
40,741 |
| |
| Option 3: In-house Financing |
| Downpayment:
|
925,506
|
| Reservation Fee:
|
40,000 |
| Balance of D/P After Reservation Fee:
|
885,506 |
| Monthly Amortization (x 12 month(s)):
|
73,792 |
| Amount For In-house Financing:
|
3,700,000
|
| Monthly Amortization
|
| 5 years:
|
95,981 |
| 10 years:
|
69,069 |
|
|
| Note: Sample computation only. Price may change without prior notice. |
| |