|
|
| SAMPLE COMPUTATION
|
| |
| Option 1: No Down, No Interest (2 years to
pay)
|
| Reservation Fee:
|
40,000 |
| Balance After Reservation Fee:
|
4,112,800 |
| Monthly Amortization (x 24 months):
|
171,367 |
|
|
| |
| Option 2: Bank Financing 20% Down |
| Downpayment:
|
830,560
|
| Reservation Fee:
|
40,000 |
| Balance of D/P After Reservation Fee:
|
790,560 |
| Monthly Amortization (x 12 month(s)):
|
65,880 |
| Amount For Bank Financing:
|
3,322,240
|
| Monthly Amortization
|
| 5 years:
|
73,902 |
| 10 years:
|
47,665 |
| 15 years:
|
39,873 |
| 20 years:
|
36,581 |
| |
| Option 3: In-house Financing |
| Downpayment:
|
830,560
|
| Reservation Fee:
|
40,000 |
| Balance of D/P After Reservation Fee:
|
790,560 |
| Monthly Amortization (x 12 month(s)):
|
65,880 |
| Amount For In-house Financing:
|
3,322,240
|
| Monthly Amortization
|
| 5 years:
|
86,181 |
| 10 years:
|
62,017 |
|
|
| Note: Sample computation only. Price may change without prior notice. |
| |