|
|
| SAMPLE COMPUTATION
|
| |
| Option 1: No Down, No Interest (2 years to
pay)
|
| Reservation Fee:
|
30,000 |
| Balance After Reservation Fee:
|
3,378,000 |
| Monthly Amortization (x 24 months):
|
140,750 |
|
|
| |
| Option 2: Bank Financing 20% Down |
| Downpayment:
|
681,600
|
| Reservation Fee:
|
30,000 |
| Balance of D/P After Reservation Fee:
|
651,600 |
| Monthly Amortization (x 12 month(s)):
|
54,300 |
| Amount For Bank Financing:
|
2,726,400
|
| Monthly Amortization
|
| 5 years:
|
60,648 |
| 10 years:
|
39,116 |
| 15 years:
|
32,722 |
| 20 years:
|
30,021 |
| |
| Option 3: In-house Financing |
| Downpayment:
|
681,600
|
| Reservation Fee:
|
30,000 |
| Balance of D/P After Reservation Fee:
|
651,600 |
| Monthly Amortization (x 12 month(s)):
|
54,300 |
| Amount For In-house Financing:
|
2,726,400
|
| Monthly Amortization
|
| 5 years:
|
70,725 |
| 10 years:
|
50,895 |
|
|
| Note: Sample computation only. Price may change without prior notice. |
| |