|
|
| SAMPLE COMPUTATION
|
| |
| Option 1: No Down, No Interest (2 years to
pay)
|
| Reservation Fee:
|
20,000 |
| Balance After Reservation Fee:
|
1,936,955 |
| Monthly Amortization (x 24 months):
|
80,707 |
|
|
| |
| Option 2: Bank Financing 20% Down |
| Downpayment:
|
391,391
|
| Reservation Fee:
|
20,000 |
| Balance of D/P After Reservation Fee:
|
371,391 |
| Monthly Amortization (x 12 month(s)):
|
30,949 |
| Amount For Bank Financing:
|
1,565,564
|
| Monthly Amortization
|
| 5 years:
|
34,826 |
| 10 years:
|
22,462 |
| 15 years:
|
18,790 |
| 20 years:
|
17,239 |
| |
| Option 3: In-house Financing |
| Downpayment:
|
391,391
|
| Reservation Fee:
|
20,000 |
| Balance of D/P After Reservation Fee:
|
371,391 |
| Monthly Amortization (x 12 month(s)):
|
30,949 |
| Amount For In-house Financing:
|
1,565,564
|
| Monthly Amortization
|
| 5 years:
|
40,612 |
| 10 years:
|
29,225 |
|
|
| Note: Sample computation only. Price may change without prior notice. |
| |