|
|
| SAMPLE COMPUTATION
|
| |
| Option 1: No Down, No Interest (2 years to
pay)
|
| Reservation Fee:
|
15,000 |
| Balance After Reservation Fee:
|
1,425,560 |
| Monthly Amortization (x 24 months):
|
59,399 |
|
|
| |
| Option 2: Bank Financing 20% Down |
| Downpayment:
|
288,112
|
| Reservation Fee:
|
15,000 |
| Balance of D/P After Reservation Fee:
|
273,112 |
| Monthly Amortization (x 12 month(s)):
|
22,759 |
| Amount For Bank Financing:
|
1,152,448
|
| Monthly Amortization
|
| 5 years:
|
25,636 |
| 10 years:
|
16,535 |
| 15 years:
|
13,832 |
| 20 years:
|
12,690 |
| |
| Option 3: In-house Financing |
| Downpayment:
|
288,112
|
| Reservation Fee:
|
15,000 |
| Balance of D/P After Reservation Fee:
|
273,112 |
| Monthly Amortization (x 12 month(s)):
|
22,759 |
| Amount For In-house Financing:
|
1,152,448
|
| Monthly Amortization
|
| 5 years:
|
29,896 |
| 10 years:
|
21,513 |
|
|
| Note: Sample computation only. Price may change without prior notice. |
| |