|
|
| SAMPLE COMPUTATION
|
| |
| Option 1: No Down, No Interest (2 years to
pay)
|
| Reservation Fee:
|
20,000 |
| Balance After Reservation Fee:
|
2,198,626 |
| Monthly Amortization (x 24 months):
|
91,610 |
|
|
| |
| Option 2: Bank Financing 20% Down |
| Downpayment:
|
443,626
|
| Reservation Fee:
|
20,000 |
| Balance of D/P After Reservation Fee:
|
423,626 |
| Monthly Amortization (x 12 month(s)):
|
35,302 |
| Amount For Bank Financing:
|
1,775,000
|
| Monthly Amortization
|
| 5 years:
|
39,484 |
| 10 years:
|
25,467 |
| 15 years:
|
21,303 |
| 20 years:
|
19,545 |
| |
| Option 3: In-house Financing |
| Downpayment:
|
443,626
|
| Reservation Fee:
|
20,000 |
| Balance of D/P After Reservation Fee:
|
423,626 |
| Monthly Amortization (x 12 month(s)):
|
35,302 |
| Amount For In-house Financing:
|
1,775,000
|
| Monthly Amortization
|
| 5 years:
|
46,045 |
| 10 years:
|
33,135 |
|
|
| Note: Sample computation only. Price may change without prior notice. |
| |